vincii we show the working

← Industrials

DHR

Danaher

Industrials · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 3/4
MeasureDHRChecked against
Owner earnings$3.21bnpositive
Return on equity6.9%median 11.7%
Debt to equity0.35xmedian 0.79x
Operating margin19.1%median 15.0%

Passes 3 of 4. To be clear: Warren Buffett has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 3/4
MeasureDHRChecked against
Return on capital employed6.6%median 10.1%
Cash conversion1.78xmedian 1.78x
Operating margin19.1%median 15.0%
Debt to equity0.35xmedian 0.79x

Passes 3 of 4. To be clear: Terry Smith has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 1/3
MeasureDHRChecked against
Return on capital employed6.6%median 10.1%
Return on equity6.9%median 11.7%
Operating margin19.1%median 15.0%

Passes 1 of 3. To be clear: Charlie Munger has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 2/4
MeasureDHRChecked against
Return on equity6.9%median 11.7%
Debt to equity0.35xmedian 0.79x
Cash conversion1.78xmedian 1.78x
Return on equity, sustained2 of 108 of 10 above median

Passes 2 of 4. To be clear: Chuck Akre has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 3/4
MeasureDHRChecked against
Operating margin19.1%median 15.0%
Net margin14.7%median 10.2%
Return on capital employed6.6%median 10.1%
Operating margin, held or improving19.1%10-yr median 19.0%

Passes 3 of 4. To be clear: Philip Fisher has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 2/2
MeasureDHRChecked against
Current ratio1.87xmedian 1.25x
Debt to equity0.35xmedian 0.79x

Passes 2 of 2. To be clear: Walter Schloss has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 1/3
MeasureDHRChecked against
Current ratio1.87x2.00x published
Long-term debt to working capital3.10x1.00x published
Positive earnings, ten years running10 yrs10 published

Passes 1 of 3. To be clear: Benjamin Graham has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 0/1
MeasureDHRChecked against
Return on capital employed6.6%median 10.1%

Passes 0 of 1. To be clear: Joel Greenblatt has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 2/2
MeasureDHRChecked against
Debt to equity0.35xmedian 0.79x
Net margin14.7%median 10.2%

Passes 2 of 2. To be clear: Peter Lynch has never said anything about Danaher. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings24.3%
why
The figure most screeners publish.
Operating cash flow13.7%
why
Before capital spending.
Free cash flow 16.7%
why
After maintaining the business.

Spread between highest and lowest: 10.6 percentage points. Same filings, different denominators.

Coverage rating 61 / 100 — Adequate. ? Peer standing 36/50Direction 10/30Stability 16/20

Free cash flow payout, last 6 years

Fiscal yearPayout
2025-12-3116.7%
2024-12-3114.5%
2023-12-3114.2%
2022-12-3111.1%
2021-12-3110.4%
2020-12-3111.4%
Coverage has deteriorated three years running, 11.1% to 16.7%. Still covered, but moving the wrong way.

72% of the 74 industrials here pay out more.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.

Caveats on this company


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

What the free cash flow payout ratio measures, and where every company here sits on it.

Also on: rated adequate · when it files.

When this changes

Every figure above is recomputed whenever Danaher files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →