vincii we show the working

← Materials

GPK

Graphic Packaging Holding

Materials · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 2/4
MeasureGPKChecked against
Owner earnings$58.00mpositive
Return on equity13.3%median 11.7%
Debt to equity1.66xmedian 0.79x
Operating margin9.4%median 15.0%

Passes 2 of 4. To be clear: Warren Buffett has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 1/4
MeasureGPKChecked against
Return on capital employed9.1%median 10.1%
Cash conversion1.89xmedian 1.78x
Operating margin9.4%median 15.0%
Debt to equity1.66xmedian 0.79x

Passes 1 of 4. To be clear: Terry Smith has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 1/3
MeasureGPKChecked against
Return on capital employed9.1%median 10.1%
Return on equity13.3%median 11.7%
Operating margin9.4%median 15.0%

Passes 1 of 3. To be clear: Charlie Munger has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 3/4
MeasureGPKChecked against
Return on equity13.3%median 11.7%
Debt to equity1.66xmedian 0.79x
Cash conversion1.89xmedian 1.78x
Return on equity, sustained9 of 108 of 10 above median

Passes 3 of 4. To be clear: Chuck Akre has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 1/4
MeasureGPKChecked against
Operating margin9.4%median 15.0%
Net margin5.2%median 10.2%
Return on capital employed9.1%median 10.1%
Operating margin, held or improving9.4%10-yr median 8.7%

Passes 1 of 4. To be clear: Philip Fisher has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 1/2
MeasureGPKChecked against
Current ratio1.30xmedian 1.25x
Debt to equity1.66xmedian 0.79x

Passes 1 of 2. To be clear: Walter Schloss has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 1/3
MeasureGPKChecked against
Current ratio1.30x2.00x published
Long-term debt to working capital7.40x1.00x published
Positive earnings, ten years running10 yrs10 published

Passes 1 of 3. To be clear: Benjamin Graham has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 0/1
MeasureGPKChecked against
Return on capital employed9.1%median 10.1%

Passes 0 of 1. To be clear: Joel Greenblatt has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 0/2
MeasureGPKChecked against
Debt to equity1.66xmedian 0.79x
Net margin5.2%median 10.2%

Passes 0 of 2. To be clear: Peter Lynch has never said anything about Graphic Packaging Holding. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings28.8%
why
A single year's earnings for a commodity producer can be several times the through-cycle average. This ratio computed in a trough looks alarming and in a peak looks trivial; neither describes whether the dividend is affordable across a cycle.
Operating cash flow15.2%
why
Before capital spending.
Free cash flownegative
why
OCF fell $81.0m short of capex — the dividend was not funded from free cash flow.
Nothing is marked as applying, deliberately. The basis that governs here is free cash flow, and this year it yields no ratio at all. The figure above is shown for completeness; treating it as the answer is the substitution this page exists to prevent.

Spread between highest and lowest: 13.6 percentage points. Same filings, different denominators.

Coverage rating 34 / 100 — Strained. ? Peer standing 28/50Direction 4/30Stability 3/20

Free cash flow payout, last 5 years

Fiscal yearPayout
2023-12-3136.2%
2022-12-3116.2%
2020-12-3149.3%
2019-12-3133.7%
2015-12-3113.7%
Coverage worsened sharply this year, 16.2% to 36.2%, after no clear trend before it. One year is not a trend, but it is worth knowing which direction the last one moved.

56% of the 36 materials here pay out more.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.

Caveats on this company


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

Also on: rated strained · when it files.

When this changes

Every figure above is recomputed whenever Graphic Packaging Holding files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →