vincii we show the working

← Health care

MRK

Merck

Health care · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 3/4
MeasureMRKChecked against
Owner earnings$17.19bnpositive
Return on equity34.7%median 11.7%
Debt to equity0.93xmedian 0.79x
Operating margin32.4%median 15.0%

Passes 3 of 4. To be clear: Warren Buffett has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 2/4
MeasureMRKChecked against
Return on capital employed20.7%median 10.1%
Cash conversion0.90xmedian 1.78x
Operating margin32.4%median 15.0%
Debt to equity0.93xmedian 0.79x

Passes 2 of 4. To be clear: Terry Smith has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 3/3
MeasureMRKChecked against
Return on capital employed20.7%median 10.1%
Return on equity34.7%median 11.7%
Operating margin32.4%median 15.0%

Passes 3 of 3. To be clear: Charlie Munger has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 1/4
MeasureMRKChecked against
Return on equity34.7%median 11.7%
Debt to equity0.93xmedian 0.79x
Cash conversion0.90xmedian 1.78x
Return on equity, sustained7 of 108 of 10 above median

Passes 1 of 4. To be clear: Chuck Akre has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 4/4
MeasureMRKChecked against
Operating margin32.4%median 15.0%
Net margin28.1%median 10.2%
Return on capital employed20.7%median 10.1%
Operating margin, held or improving32.4%10-yr median 18.3%

Passes 4 of 4. To be clear: Philip Fisher has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 1/2
MeasureMRKChecked against
Current ratio1.54xmedian 1.25x
Debt to equity0.93xmedian 0.79x

Passes 1 of 2. To be clear: Walter Schloss has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 1/3
MeasureMRKChecked against
Current ratio1.54x2.00x published
Long-term debt to working capital3.08x1.00x published
Positive earnings, ten years running10 yrs10 published

Passes 1 of 3. To be clear: Benjamin Graham has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 1/1
MeasureMRKChecked against
Return on capital employed20.7%median 10.1%

Passes 1 of 1. To be clear: Joel Greenblatt has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 1/2
MeasureMRKChecked against
Debt to equity0.93xmedian 0.79x
Net margin28.1%median 10.2%

Passes 1 of 2. To be clear: Peter Lynch has never said anything about Merck. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings45.1%
why
The figure most screeners publish.
Operating cash flow49.6%
why
Absorbs working-capital swings that earnings do not.
Free cash flow 66.1%
why
After maintaining the business.

Spread between highest and lowest: 21.1 percentage points. Same filings, different denominators.

Coverage rating 47 / 100 — Tight. ? Peer standing 8/50Direction 30/30Stability 9/20

Free cash flow payout, last 6 years

Fiscal yearPayout
2025-12-3166.1%
2024-12-3143.3%
2023-12-3181.4%
2022-12-3147.7%
2021-12-3176.2%
2020-12-31106.7%
Coverage worsened sharply this year, 43.3% to 66.1%, after no clear trend before it. One year is not a trend, but it is worth knowing which direction the last one moved.

16% of the 38 health care here pay out more — at the demanding end.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

What the free cash flow payout ratio measures, and where every company here sits on it.

Also on: rated tight · when it files.

When this changes

Every figure above is recomputed whenever Merck files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →