showing the working

← Real estate

MAC

Macerich

Real estate · fiscal year ending 2025-12-31

BasisPayoutWhy
GAAP earningsnegative
why
Lost $0.780 per share — no earnings to pay from.
Operating cash flow58.5%
why
Before capital spending.
Free cash flow344.2%
why
Counts property acquisitions as though they were maintenance.
Funds from operations 101.1%
why
The industry's basis — adds that depreciation back.

Spread between highest and lowest: 285.7 percentage points. Same filings, different denominators.

Coverage rating 28 / 100 — Strained. ? Peer standing 18/50Direction 10/30Stability 0/20

Funds from operations payout, last 6 years

Fiscal yearPayout
2025-12-31101.1%
2024-12-31135.0%
2022-12-3156.4%
2021-12-3135.1%
2020-12-31236.5%
2019-12-3197.6%

36% of the 47 real estate here pay out more.

The arithmetic

  • GAAP earnings — dividends declared per share $0.680 ÷ diluted EPS $-0.780
  • Operating cash flow — dividends paid $188m ÷ operating cash flow $322m
  • Free cash flow — dividends paid $188m ÷ (operating cash flow $322m − capex $267m)
  • Funds from operations — dividends declared per share $0.680 ÷ derived FFO $0.672 per share

- FFO built NAREIT-style: net income, plus real-estate depreciation, less gains on sale, over weighted-average diluted shares

- This is an approximation. Every REIT defines its own adjusted variant in the filing text, so it will not match the earnings release exactly

Where the figures came from

Every one is public at sec.gov and free to check. That is the point — you should not have to take our word for any of it.

Caveats on this company

  • ebitda built from net income (no operating income reported)
  • FFO derived (NAREIT approximation)

Computed by an open pipeline reading SEC XBRL directly. If any number here looks wrong to you, tell us — that is more useful to us than agreement.

What the funds from operations payout ratio measures, and where every company here sits on it.

Who else looks like this

Every figure above is computed from Macerich’s own filing, and every company here is measured the same way. Screen all of them on any of these twelve measures, or on the rules two investors published — free, and nothing you screen leaves your browser.

Screen every company →