showing the working

← Industrials

UNP

Union Pacific

Industrials · fiscal year ending 2025-12-31

BasisPayoutWhy
GAAP earnings45.4%
why
The figure most screeners publish.
Operating cash flow34.8%
why
Before capital spending.
Free cash flow 58.8%
why
After maintaining the business.

Free cash flow payout, last 6 years

Fiscal yearPayout
2025-12-3158.8%
2024-12-3154.5%
2023-12-3166.5%
2022-12-3155.0%
2021-12-3145.9%
2020-12-3146.8%

9% of the 74 industrials here pay out more — at the demanding end.

The arithmetic

  • GAAP earnings — dividends declared per share $5.44 ÷ diluted EPS $11.98
  • Operating cash flow — dividends paid $3,236m ÷ operating cash flow $9,290m
  • Free cash flow — dividends paid $3,236m ÷ (operating cash flow $9,290m − capex $3,791m)

Where the figures came from

Every one is public at sec.gov and free to check. That is the point — you should not have to take our word for any of it.


Computed by an open pipeline reading SEC XBRL directly. If any number here looks wrong to you, tell us — that is more useful to us than agreement.

What the free cash flow payout ratio measures, and where every company here sits on it.

Who else looks like this

Every figure above is computed from Union Pacific’s own filing, and every company here is measured the same way. Screen all of them on any of these twelve measures, or on the rules two investors published — free, and nothing you screen leaves your browser.

Screen every company →