showing the working

← ACNB

The business behind the dividend

MeasureACNBMedianFormula
Return on equity8.8%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$42.71m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$52.57m$155.08mOperating cash flow − capital expenditure
Operating margin24.2%14.3%Operating income ÷ revenue
Net margin19.3%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.8%10.5%11.4%14.6%10.2%7.1%12.5%12.9%6.4%9.1%10.2%
Operating margin24.2%30.6%34.6%41.3%44.8%26.6%30.6%
Net margin19.3%24.1%27.5%32.8%35.6%21.6%34.1%33.7%18.9%26.8%26.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, ACNB pays out less than 126 of them. The median for that group is 30.6%, against this company’s 38.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →