showing the working

← Assured Guaranty

The business behind the dividend

MeasureAGOMedianFormula
Return on equity8.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin59.6%14.3%Operating income ÷ revenue
Net margin45.3%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals2.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity8.9%6.8%12.9%2.4%6.2%5.4%6.1%7.9%10.7%13.5%6.8%
Operating margin59.6%56.0%57.9%57.0%57.9%
Net margin45.3%43.1%52.0%42.0%52.5%45.3%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Assured Guaranty pays out less than 330 of them. The median for that group is 30.6%, against this company’s 13.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →