showing the working

← Alcon

The business behind the dividend

MeasureALCMedianFormula
Return on equity30.5%10.6%Net income ÷ shareholders’ equity
Return on capital employed33.8%10.0%Operating income ÷ (equity + total debt)
Owner earnings$2.11bn$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$2.07bn$155.08mOperating cash flow − capital expenditure
Operating margin34.5%14.3%Operating income ÷ revenue
Net margin30.8%10.1%Net income ÷ revenue
Debt to equity0.01x0.73xTotal debt ÷ shareholders’ equity
Interest cover275.00x4.22xOperating income ÷ interest expense
Current ratio3.39x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.00x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.07x1.66xOperating cash flow ÷ net income
Accruals-1.6%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2010200920082007Median
Return on equity30.5%34.0%43.6%47.0%43.6%
Return on capital employed33.8%37.9%46.6%37.9%
Operating margin34.5%34.8%35.2%33.6%34.8%
Net margin30.8%30.9%32.5%28.3%30.9%
Debt to equity0.01x0.01x0.01x0.01x
Current ratio3.39x2.95x2.38x2.95x
Cash conversion1.07x1.20x0.99x0.93x1.07x

How it compares in health care

Among the 60 health care companies here measured on free cash flow, Alcon pays out less than 17 of them. The median for that group is 29.8%, against this company’s 50.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 76 in health care →