showing the working

← Alerus Financial

The business behind the dividend

MeasureALRSMedianFormula
Return on equity3.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$24.06m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$58.83m$155.08mOperating cash flow − capital expenditure
Operating margin8.1%14.3%Operating income ÷ revenue
Net margin6.2%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-1.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020201920182017Median
Return on equity3.1%3.6%3.2%11.2%14.7%13.5%10.3%15.9%10.1%10.3%
Operating margin8.1%10.5%9.6%45.1%74.6%60.9%41.7%37.7%43.0%41.7%
Net margin6.2%8.0%7.1%34.6%56.9%46.5%31.7%29.5%19.8%29.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Alerus Financial pays out less than 7 of them. The median for that group is 30.6%, against this company’s 122.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →