showing the working

← Amalgamated Financial

The business behind the dividend

MeasureAMALMedianFormula
Return on equity13.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$109.29m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$134.40m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin24.7%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity13.1%15.0%15.0%16.0%9.4%8.6%9.6%10.2%13.1%
Operating margin41.8%39.2%32.5%39.2%
Net margin24.7%26.5%24.6%31.5%29.3%24.2%25.4%27.2%26.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Amalgamated Financial pays out less than 313 of them. The median for that group is 30.6%, against this company’s 16.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →