showing the working

← ARKO

The business behind the dividend

MeasureARKOMedianFormula
Return on equity8.5%10.6%Net income ÷ shareholders’ equity
Return on capital employed8.7%10.0%Operating income ÷ (equity + total debt)
Owner earnings$29.91m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$65.30m$155.08mOperating cash flow − capital expenditure
Operating margin1.3%14.3%Operating income ÷ revenue
Net margin0.3%10.1%Net income ÷ revenue
Debt to equity3.41x0.73xTotal debt ÷ shareholders’ equity
Interest cover1.10x4.22xOperating income ÷ interest expense
Current ratio1.66x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.08x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion8.47x1.66xOperating cash flow ÷ net income
Accruals-4.8%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019Median
Return on equity8.5%7.5%12.4%25.5%23.4%7.2%-22.3%8.5%
Return on capital employed8.7%8.1%10.5%16.2%14.6%8.5%8.7%
Operating margin1.3%1.1%1.3%1.8%1.9%2.0%0.0%1.3%
Net margin0.3%0.2%0.4%0.8%0.8%0.3%-1.1%0.3%
Debt to equity3.41x3.18x3.06x2.68x2.83x3.91x3.06x
Current ratio1.66x1.62x1.54x1.67x1.67x1.57x1.62x
Cash conversion8.47x10.64x3.96x2.92x2.69x12.68x3.96x

How it compares in consumer staples

Among the 64 consumer staples companies here measured on free cash flow, ARKO pays out less than 55 of them. The median for that group is 53.9%, against this company’s 20.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 72 in consumer staples →