showing the working

← Artesian Resources

The business behind the dividend

MeasureARTNAMedianFormula
Return on equity9.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.5%10.0%Operating income ÷ (equity + total debt)
Owner earnings$-22.22m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-18.50m$155.08mOperating cash flow − capital expenditure
Operating margin24.6%14.3%Operating income ÷ revenue
Net margin20.2%10.1%Net income ÷ revenue
Debt to equity0.71x0.73xTotal debt ÷ shareholders’ equity
Interest cover3.20x4.22xOperating income ÷ interest expense
Current ratio0.64x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.77x1.66xOperating cash flow ÷ net income
Accruals-2.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.1%8.5%7.2%9.6%9.5%9.9%9.3%9.3%9.5%9.3%9.3%
Return on capital employed6.5%6.3%5.5%6.5%6.9%7.1%6.5%7.0%7.7%7.8%6.5%
Operating margin24.6%24.2%22.7%24.2%24.5%25.3%23.8%23.6%23.8%23.8%23.8%
Net margin20.2%18.9%16.9%18.2%18.5%19.1%17.9%17.8%17.0%16.4%17.9%
Debt to equity0.71x0.75x0.78x0.95x0.81x0.85x0.91x0.77x0.73x0.75x0.77x
Current ratio0.64x0.96x1.37x0.63x0.40x0.40x0.55x0.43x0.67x0.76x0.63x
Cash conversion1.77x1.81x1.91x1.35x1.86x1.21x1.26x2.04x2.56x2.30x1.81x

How it compares in utilities

Among the 76 utilities companies here measured on GAAP earnings, Artesian Resources pays out less than 52 of them. The median for that group is 60.7%, against this company’s 55.7%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 80 in utilities →