showing the working

← Associated Banc-Corp

The business behind the dividend

MeasureASBMedianFormula
Return on equity9.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$488.76m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$579.32m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin21.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.5%2.7%4.4%9.1%8.7%7.5%8.3%8.8%7.1%6.5%7.5%
Net margin21.9%5.8%16.6%29.5%33.2%24.0%26.9%27.0%21.3%18.9%21.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Associated Banc-Corp pays out less than 161 of them. The median for that group is 30.6%, against this company’s 33.6%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →