showing the working

← Ames National

The business behind the dividend

MeasureATLOMedianFormula
Return on equity9.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$19.67m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$20.70m$155.08mOperating cash flow − capital expenditure
Operating margin27.4%14.3%Operating income ÷ revenue
Net margin21.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.2%5.8%6.5%12.9%11.5%9.0%9.2%9.8%8.0%9.5%9.2%
Operating margin27.4%14.8%17.3%40.9%50.7%36.9%27.4%
Net margin21.8%12.4%14.6%31.3%39.5%29.9%30.6%34.2%29.9%35.7%29.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Ames National pays out less than 203 of them. The median for that group is 30.6%, against this company’s 28.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →