showing the working

← Atlantic Union Bankshares

The business behind the dividend

MeasureAUBMedianFormula
Return on equity5.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$279.04m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$2.22bn$155.08mOperating cash flow − capital expenditure
Operating margin18.5%14.3%Operating income ÷ revenue
Net margin15.0%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-5.2%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity5.5%6.7%7.9%9.9%9.7%5.8%7.7%7.6%7.0%7.7%7.6%
Operating margin18.5%21.2%25.1%42.4%53.8%28.5%33.1%33.9%31.9%34.7%31.9%
Net margin15.0%17.0%21.1%35.5%44.6%24.2%27.7%27.7%22.2%26.4%24.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Atlantic Union Bankshares pays out less than 32 of them. The median for that group is 30.6%, against this company’s 68.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →