showing the working

← Balchem

The business behind the dividend

MeasureBCPCMedianFormula
Return on equity12.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$157.05m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$173.07m$155.08mOperating cash flow − capital expenditure
Operating margin20.2%14.3%Operating income ÷ revenue
Net margin14.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover19.74x4.22xOperating income ÷ interest expense
Current ratio2.07x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.40x1.66xOperating cash flow ÷ net income
Accruals-3.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.3%11.2%10.3%11.2%11.0%10.2%10.7%11.4%14.6%10.7%11.0%
Return on capital employed13.7%12.6%14.9%11.6%13.7%
Operating margin20.2%19.2%17.3%15.4%16.0%15.8%15.9%16.6%16.3%16.4%16.3%
Net margin14.9%13.5%11.8%11.2%12.0%12.0%12.4%12.2%15.1%10.1%12.0%
Debt to equity0.00x0.23x0.06x0.50x0.23x
Current ratio2.07x1.99x2.12x2.40x2.24x2.83x2.76x2.76x1.84x1.87x2.12x
Cash conversion1.40x1.42x1.69x1.31x1.67x1.78x1.56x1.51x1.23x1.92x1.51x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, Balchem pays out less than 63 of them. The median for that group is 34.3%, against this company’s 16.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →