showing the working

← Burke & Herbert Financial Services

The business behind the dividend

MeasureBHRBMedianFormula
Return on equity13.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$112.54m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$96.23m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Net margin, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021Median
Return on equity13.7%4.9%7.2%16.1%9.3%9.3%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Burke & Herbert Financial Services pays out less than 200 of them. The median for that group is 30.6%, against this company’s 28.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →