showing the working

← Brixmor Property Group

The business behind the dividend

MeasureBRXMedianFormula
Return on equity12.8%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$380.58m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$231.43m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin28.2%10.1%Net income ÷ revenue
Debt to equity1.83x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.69x1.66xOperating cash flow ÷ net income
Accruals-2.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.8%11.4%10.7%12.4%9.9%4.5%10.0%12.9%10.3%9.5%10.3%
Net margin28.2%26.4%24.5%29.1%23.4%11.5%23.5%29.7%23.4%24.5%
Debt to equity1.83x1.79x1.79x
Cash conversion1.69x1.84x1.93x1.60x2.04x3.66x1.92x1.48x1.84x2.04x1.84x

How it compares in real estate

Among the 99 real estate companies here measured on funds from operations, Brixmor Property Group pays out less than 73 of them. The median for that group is 67.5%, against this company’s 53.1%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 130 in real estate →