showing the working

← Camden National

The business behind the dividend

MeasureCACMedianFormula
Return on equity9.4%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$64.66m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$58.20m$155.08mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net marginNet income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.4%10.0%8.8%13.6%12.7%11.2%12.1%12.2%7.1%10.2%10.2%
Net margin20.9%30.9%20.9%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Camden National pays out less than 94 of them. The median for that group is 30.6%, against this company’s 43.8%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →