showing the working

← Colony Bankcorp

The business behind the dividend

MeasureCBANMedianFormula
Return on equity7.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$34.62m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-6.90m$155.08mOperating cash flow − capital expenditure
Operating margin23.4%14.3%Operating income ÷ revenue
Net margin18.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.5%8.6%8.5%8.5%8.6%8.2%7.8%12.5%8.6%9.3%8.5%
Operating margin23.4%21.5%21.8%25.0%32.8%23.2%23.2%
Net margin18.8%17.4%17.4%21.3%26.4%18.7%16.9%24.3%16.9%19.5%18.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Colony Bankcorp pays out less than 199 of them. The median for that group is 30.6%, against this company’s 28.6%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →