showing the working

← Capital City Bank Group

The business behind the dividend

MeasureCCBGMedianFormula
Return on equity11.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$80.03m$155.08mOperating cash flow − capital expenditure
Operating margin40.0%14.3%Operating income ÷ revenue
Net margin30.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.1%10.7%11.9%8.6%8.7%9.8%9.4%8.7%3.8%4.3%8.7%
Operating margin40.0%33.7%35.3%31.1%46.5%49.8%36.1%29.8%36.1%
Net margin30.1%27.2%28.9%25.3%31.4%29.7%27.3%26.4%12.5%14.5%27.2%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Capital City Bank Group pays out less than 208 of them. The median for that group is 30.6%, against this company’s 27.8%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →