showing the working

← Muncy Columbia Financial

The business behind the dividend

MeasureCCFNMedianFormula
Return on equity12.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$24.33m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$21.89m$155.08mOperating cash flow − capital expenditure
Operating margin33.1%14.3%Operating income ÷ revenue
Net margin27.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220132012201120102009Median
Return on equity12.6%11.4%2.2%11.1%9.0%9.6%9.5%9.3%9.0%9.5%
Operating margin33.1%27.3%9.8%42.2%43.2%41.9%37.1%32.2%27.9%33.1%
Net margin27.5%23.3%8.8%36.1%33.0%31.6%27.6%23.5%20.7%27.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Muncy Columbia Financial pays out less than 160 of them. The median for that group is 30.6%, against this company’s 33.6%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →