showing the working

← Cnb Financial

The business behind the dividend

MeasureCCNEMedianFormula
Return on equity7.6%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$70.70m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$58.65m$155.08mOperating cash flow − capital expenditure
Operating margin21.0%14.3%Operating income ÷ revenue
Net margin16.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.6%8.9%10.2%11.9%13.0%7.9%13.1%12.8%9.8%9.7%9.8%
Operating margin21.0%20.7%24.5%36.6%39.4%24.0%31.2%30.5%33.3%29.4%29.4%
Net margin16.9%16.8%19.8%29.6%32.1%19.6%25.7%25.6%21.9%21.8%21.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Cnb Financial pays out less than 197 of them. The median for that group is 30.6%, against this company’s 28.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →