showing the working

← C & F Financial

The business behind the dividend

MeasureCFFIMedianFormula
Return on equity10.3%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$28.43m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$22.16m$155.08mOperating cash flow − capital expenditure
Operating margin23.5%14.3%Operating income ÷ revenue
Net margin19.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.3%8.8%10.9%14.9%13.6%11.4%11.4%11.9%4.6%9.7%10.9%
Operating margin23.5%19.0%22.9%30.1%28.2%21.2%21.4%19.0%15.4%15.5%21.2%
Net margin19.1%15.6%18.5%23.8%21.2%16.0%16.9%15.2%5.6%11.7%16.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, C & F Financial pays out less than 270 of them. The median for that group is 30.6%, against this company’s 22.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →