showing the working

← Cherry Hill Mortgage Investment

The business behind the dividend

MeasureCHMIMedianFormula
Return on equity2.9%10.6%Net income ÷ shareholders’ equity
Return on capital employed2.4%10.0%Operating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin39.2%14.3%Operating income ÷ revenue
Net margin29.8%10.1%Net income ÷ revenue
Debt to equity0.62x0.73xTotal debt ÷ shareholders’ equity
Interest cover0.15x4.22xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.75x1.66xOperating cash flow ÷ net income
Accruals-0.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Current ratio, Free cash flow, Owner earnings — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity2.9%5.3%-13.9%8.5%4.5%-17.2%-12.8%9.5%15.0%16.1%4.5%
Return on capital employed2.4%4.3%-8.2%6.1%3.2%-17.1%-10.7%7.5%13.5%14.5%3.2%
Operating margin39.2%47.2%67.8%47.3%79.7%85.6%80.5%67.8%
Net margin29.8%35.3%55.2%44.5%70.4%84.6%77.8%55.2%
Debt to equity0.62x0.66x0.67x0.70x0.53x0.36x0.42x0.44x0.12x0.15x0.44x
Cash conversion2.75x-0.38x2.70x3.83x1.81x0.91x1.39x1.81x

How it compares in real estate

Among the 20 real estate companies here measured on operating cash flow, Cherry Hill Mortgage Investment pays out less than 17 of them. The median for that group is 152.3%, against this company’s 31.0%.

Closest on operating cash flow

Same sector and same denominator, so the figures are comparable. All 130 in real estate →