showing the working

← C. H. Robinson Worldwide

The business behind the dividend

MeasureCHRWMedianFormula
Return on equity31.8%10.6%Net income ÷ shareholders’ equity
Return on capital employed27.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$670.27m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$894.89m$155.08mOperating cash flow − capital expenditure
Operating margin4.9%14.3%Operating income ÷ revenue
Net margin3.6%10.1%Net income ÷ revenue
Debt to equity0.59x0.73xTotal debt ÷ shareholders’ equity
Interest cover12.58x4.22xOperating income ÷ interest expense
Current ratio1.53x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.13x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.56x1.66xOperating cash flow ÷ net income
Accruals-6.5%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity31.8%27.0%22.9%69.5%41.8%26.9%34.5%41.7%35.4%40.8%34.5%
Return on capital employed27.1%21.6%17.2%38.1%27.5%22.6%27.2%31.0%26.8%33.5%27.1%
Operating margin4.9%3.8%2.9%5.1%4.7%4.2%5.2%5.5%5.2%6.4%4.9%
Net margin3.6%2.6%1.8%3.8%3.7%3.1%3.8%4.0%3.4%3.9%3.6%
Debt to equity0.59x0.80x1.11x1.46x0.95x0.58x0.74x0.84x1.03x0.99x0.84x
Current ratio1.53x1.28x1.40x1.08x1.44x1.60x1.70x1.92x1.26x1.09x1.40x
Cash conversion1.56x1.09x2.25x1.75x0.11x0.99x1.45x1.19x0.76x1.03x1.09x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, C. H. Robinson Worldwide pays out less than 96 of them. The median for that group is 24.4%, against this company’s 33.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →