showing the working

← PC Connection

The business behind the dividend

MeasureCNXNMedianFormula
Return on equity9.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$86.82m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$58.05m$155.08mOperating cash flow − capital expenditure
Operating margin3.5%14.3%Operating income ÷ revenue
Net margin2.9%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio2.90x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.78x1.66xOperating cash flow ÷ net income
Accruals1.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.2%9.6%9.9%11.6%10.2%8.8%13.7%12.3%11.4%11.1%10.2%
Operating margin3.5%3.5%3.6%3.9%3.3%2.8%4.0%3.2%2.7%3.0%3.3%
Net margin2.9%3.1%2.9%2.9%2.4%2.2%2.9%2.4%1.9%1.8%2.4%
Current ratio2.90x3.14x3.20x3.07x2.49x2.51x2.51x2.58x2.48x2.43x2.51x
Cash conversion0.78x2.00x2.38x0.39x0.83x0.65x0.45x1.34x0.35x0.70x0.70x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, PC Connection pays out less than 126 of them. The median for that group is 24.4%, against this company’s 26.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →