showing the working

← Concentra Group Holdings Parent

The business behind the dividend

MeasureCONMedianFormula
Return on equity42.3%10.6%Net income ÷ shareholders’ equity
Return on capital employed17.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$159.90m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$197.06m$155.08mOperating cash flow − capital expenditure
Operating margin15.4%14.3%Operating income ÷ revenue
Net margin7.7%10.1%Net income ÷ revenue
Debt to equity3.98x0.73xTotal debt ÷ shareholders’ equity
Interest cover3.06x4.22xOperating income ÷ interest expense
Current ratio1.14x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital34.10x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.68x1.66xOperating cash flow ÷ net income
Accruals-4.0%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022Median
Return on equity42.3%60.4%15.5%17.0%42.3%
Return on capital employed17.1%17.5%17.1%
Operating margin15.4%16.0%15.6%15.0%15.6%
Net margin7.7%8.8%9.8%9.7%9.7%
Debt to equity3.98x5.33x3.98x
Current ratio1.14x1.42x1.07x1.14x
Cash conversion1.68x1.65x1.30x1.65x1.65x

How it compares in health care

Among the 60 health care companies here measured on free cash flow, Concentra Group Holdings Parent pays out less than 46 of them. The median for that group is 29.8%, against this company’s 16.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 76 in health care →