showing the working

← Salesforce

The business behind the dividend

MeasureCRMMedianFormula
Return on equity12.6%10.6%Net income ÷ shareholders’ equity
Return on capital employed11.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$8.06bn$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$14.40bn$155.08mOperating cash flow − capital expenditure
Operating margin20.1%14.3%Operating income ÷ revenue
Net margin18.0%10.1%Net income ÷ revenue
Debt to equity0.24x0.73xTotal debt ÷ shareholders’ equity
Interest cover25.71x4.22xOperating income ÷ interest expense
Current ratio0.76x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.01x1.66xOperating cash flow ÷ net income
Accruals-6.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity12.6%10.1%6.9%0.4%2.5%9.8%0.4%7.1%3.5%3.9%3.9%
Return on capital employed11.3%10.4%7.3%1.5%0.8%1.0%0.8%2.8%3.8%2.1%2.1%
Operating margin20.1%19.0%14.4%3.3%2.1%2.1%1.7%4.0%4.3%2.6%3.3%
Net margin18.0%16.4%11.9%0.7%5.5%19.2%0.7%8.4%3.4%3.8%5.5%
Debt to equity0.24x0.14x0.16x0.18x0.18x0.06x0.08x0.20x0.17x0.24x0.17x
Current ratio0.76x1.06x1.09x1.02x1.05x1.23x1.08x0.95x0.95x0.82x1.02x
Cash conversion2.01x2.11x2.47x34.19x4.16x1.18x34.37x3.06x7.61x6.69x3.06x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Salesforce pays out less than 84 of them. The median for that group is 27.8%, against this company’s 11.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →