showing the working

← Citizens & Northern

The business behind the dividend

MeasureCZNCMedianFormula
Return on equity6.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$23.89m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$30.10m$155.08mOperating cash flow − capital expenditure
Operating margin20.6%14.3%Operating income ÷ revenue
Net margin16.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.9%9.4%9.2%10.7%10.1%6.4%8.0%11.2%7.1%8.5%8.5%
Operating margin20.6%24.9%26.9%34.9%44.6%30.1%26.9%
Net margin16.8%20.3%21.3%28.7%36.2%24.9%30.1%43.7%29.3%35.7%28.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Citizens & Northern pays out less than 28 of them. The median for that group is 30.6%, against this company’s 70.0%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →