showing the working

← Technology

DBX

Dropbox

Technology · fiscal year ending 2025-12-31 · pays no dividend

Through the investors’ lenses

1 of 2 cleared2 of 4 criteria

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 2/2
MeasureDBXChecked against
Owner earnings$619.00mpositive
Return on equityUS median 2.8%
Debt to equityUS median 0.57x
Operating margin27.3%US median 3.1%

Passes 2 of 2. These are the measures Warren Buffett published, applied to Dropbox’s own figures — their criteria, not their view of this company. What he looks at, and why →

Benjamin Graham 0/2
MeasureDBXChecked against
Current ratio0.63x2.00x published
Long-term debt to working capital1.00x published
Positive earnings, ten years running5 yrs10 published

Passes 0 of 2. These are the measures Benjamin Graham published, applied to Dropbox’s own figures — their criteria, not their view of this company. What he looks at, and why →

Two of nineteen investors are read on every page, free. Investor reads fourteen, Analyst all nineteen.

The business

MeasureDBXMedianFormula
Return on equity2.8%Net income ÷ shareholders’ equity
Return on capital employed5.1%Operating income ÷ (equity + total debt)
Owner earnings$619.00m$1.09mNet income + depreciation & amortisation − capital expenditure
Free cash flow$930.80m$7.57mOperating cash flow − capital expenditure
Operating margin27.3%3.1%Operating income ÷ revenue
Net margin20.2%2.0%Net income ÷ revenue
Debt to equity0.57xTotal debt ÷ shareholders’ equity
Interest cover6.51x1.01xOperating income ÷ interest expense
Current ratio0.63x1.69xCurrent assets ÷ current liabilities
Long-term debt to working capital1.09xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.87x1.58xOperating cash flow ÷ net income
Accruals-15.6%-4.7%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-76.8%-6.5%-71.6%-108.6%-171.2%-76.8%
Return on capital employed77.3%44.4%17.0%25.5%-83.0%25.5%
Operating margin27.3%19.1%21.5%7.8%12.7%-14.5%-4.8%-35.5%-10.3%-22.9%-4.8%
Net margin20.2%17.7%18.1%23.8%15.6%-13.4%-3.2%-34.8%-10.1%-24.9%-3.2%
Debt to equity0.00x0.00x
Current ratio0.63x1.44x1.26x1.25x1.57x1.13x1.23x1.45x0.70x1.25x
Cash conversion1.87x1.98x1.73x1.44x2.17x1.87x

This company pays no dividend, so there is no payout ratio to compute and no coverage rating. Every figure above comes from its own SEC filing. How these are computed.

Who else looks like this

Every figure above is computed from Dropbox’s own filing, and every company here is measured the same way. Screen all of them on any of these twelve measures, or on the rules two investors published — free, and nothing you screen leaves your browser.

Screen every company →