showing the working

← DouYu International Holdings

The business behind the dividend

MeasureDOYUMedianFormula
Return on equity-1.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$-3.93m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-7.51m$155.08mOperating cash flow − capital expenditure
Operating margin0.1%14.3%Operating income ÷ revenue
Net margin-0.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio2.33x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.7%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019Median
Return on equity-1.5%-7.3%0.5%-1.4%-9.9%5.8%0.5%-1.4%
Operating margin0.1%-13.4%-3.0%-2.8%-7.1%2.7%-1.8%-2.8%
Net margin-0.8%-7.2%0.6%-1.3%-6.8%4.2%0.5%-0.8%
Current ratio2.33x3.63x4.86x4.54x3.91x4.27x4.79x4.27x
Cash conversion-1.34x1.65x24.38x1.65x