showing the working

← Eastern Bankshares

The business behind the dividend

MeasureEBCMedianFormula
Return on equity2.0%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$115.73m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$412.99m$155.08mOperating cash flow − capital expenditure
Operating margin74.2%14.3%Operating income ÷ revenue
Net margin65.8%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-1.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity2.0%3.3%7.8%8.1%4.5%0.7%8.4%8.6%7.8%
Operating margin74.2%-163.9%23.2%96.1%74.2%
Net margin65.8%14.7%86.5%74.8%74.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Eastern Bankshares pays out less than 8 of them. The median for that group is 30.6%, against this company’s 118.6%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →