showing the working

← Eastern

The business behind the dividend

MeasureEMLMedianFormula
Return on equity5.7%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.7%10.0%Operating income ÷ (equity + total debt)
Owner earnings$9.75m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.90m$155.08mOperating cash flow − capital expenditure
Operating margin4.3%14.3%Operating income ÷ revenue
Net margin2.9%10.1%Net income ÷ revenue
Debt to equity0.27x0.73xTotal debt ÷ shareholders’ equity
Interest cover3.98x4.22xOperating income ÷ interest expense
Current ratio3.59x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.47x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.24x1.66xOperating cash flow ÷ net income
Accruals-0.8%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202420232023202220222021201920182017Median
Return on equity5.7%-7.1%6.5%6.5%9.7%8.2%5.2%12.6%15.0%5.8%6.5%
Return on capital employed6.7%12.4%9.7%7.4%9.4%7.0%8.5%14.2%9.9%9.4%
Operating margin4.3%7.4%6.6%5.1%7.1%6.8%6.9%7.6%5.9%6.8%
Net margin2.9%-3.1%3.3%4.4%3.8%2.7%5.3%6.2%2.5%3.3%
Debt to equity0.27x0.35x0.33x0.51x0.62x0.85x0.94x0.30x0.41x0.41x
Current ratio3.59x2.58x2.63x2.67x2.50x2.75x3.32x3.36x3.20x2.75x
Cash conversion1.24x2.98x0.61x-0.83x2.69x1.73x0.89x2.22x1.73x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Eastern pays out less than 52 of them. The median for that group is 24.4%, against this company’s 54.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →