showing the working

← Energizer Holdings

The business behind the dividend

MeasureENRMedianFormula
Return on equity140.7%10.6%Net income ÷ shareholders’ equity
Return on capital employed7.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$281.80m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$63.20m$155.08mOperating cash flow − capital expenditure
Operating margin9.6%14.3%Operating income ÷ revenue
Net margin8.1%10.1%Net income ÷ revenue
Debt to equity20.11x0.73xTotal debt ÷ shareholders’ equity
Interest cover1.84x4.22xOperating income ÷ interest expense
Current ratio2.11x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.85x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.62x1.66xOperating cash flow ÷ net income
Accruals2.0%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity140.7%28.1%66.7%-177.3%45.2%-30.2%9.4%381.6%236.8%45.2%
Return on capital employed7.9%1.6%4.9%-8.4%4.2%1.5%1.8%1.8%
Operating margin9.6%1.9%5.9%-10.0%5.1%2.5%2.9%2.9%
Net margin8.1%1.3%4.7%-7.6%5.3%-3.4%2.0%5.2%11.5%7.8%4.7%
Debt to equity20.11x23.60x15.87x26.89x9.41x13.42x6.37x40.00x11.55x15.87x
Current ratio2.11x1.80x2.12x2.28x1.52x1.34x1.91x1.56x1.75x1.67x1.75x
Cash conversion0.62x11.28x2.81x1.12x2.93x2.45x0.98x1.52x2.45x

How it compares in technology

Among the 101 technology companies here measured on free cash flow, Energizer Holdings pays out less than 6 of them. The median for that group is 27.8%, against this company’s 137.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 115 in technology →