showing the working

← Entegris

The business behind the dividend

MeasureENTGMedianFormula
Return on equity6.0%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.0%10.0%Operating income ÷ (equity + total debt)
Owner earnings$141.70m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$396.20m$155.08mOperating cash flow − capital expenditure
Operating margin14.3%14.3%Operating income ÷ revenue
Net margin7.4%10.1%Net income ÷ revenue
Debt to equity0.94x0.73xTotal debt ÷ shareholders’ equity
Interest cover2.28x4.22xOperating income ÷ interest expense
Current ratio3.35x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital3.22x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.95x1.66xOperating cash flow ÷ net income
Accruals-5.5%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.0%7.9%5.3%6.5%23.9%21.4%21.9%23.8%8.6%10.8%8.6%
Return on capital employed6.0%7.0%6.3%5.3%20.8%16.0%11.4%15.0%14.5%10.5%10.5%
Operating margin14.3%16.5%14.2%14.6%24.0%21.3%15.0%18.9%18.0%13.2%15.0%
Net margin7.4%9.0%5.1%6.4%17.8%15.9%16.0%15.5%6.3%8.3%8.3%
Debt to equity0.94x1.08x1.34x1.80x0.55x0.79x0.80x0.93x0.68x0.65x0.80x
Current ratio3.35x3.08x3.85x3.06x3.47x4.08x3.53x3.82x3.63x3.06x3.47x
Cash conversion2.95x2.16x3.57x1.74x0.98x1.51x1.50x1.30x3.45x2.14x1.74x

How it compares in materials

Among the 79 materials companies here measured on free cash flow, Entegris pays out less than 65 of them. The median for that group is 34.3%, against this company’s 15.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 107 in materials →