showing the working

← Euroseas

The business behind the dividend

MeasureESEAMedianFormula
Return on equity29.6%10.6%Net income ÷ shareholders’ equity
Return on capital employed22.0%10.0%Operating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin65.6%14.3%Operating income ÷ revenue
Net margin60.1%10.1%Net income ÷ revenue
Debt to equity0.47x0.73xTotal debt ÷ shareholders’ equity
Interest cover10.30x4.22xOperating income ÷ interest expense
Current ratio4.89x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.29x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.03x1.66xOperating cash flow ÷ net income
Accruals-0.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Free cash flow, Owner earnings — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity29.6%31.1%43.0%63.2%55.9%14.8%-8.2%-17.4%-14.9%-63.0%14.8%
Return on capital employed22.0%21.1%30.1%38.7%23.5%9.9%1.9%5.8%-6.7%-12.2%9.9%
Operating margin65.6%56.4%63.1%58.4%48.7%17.4%4.9%6.8%-22.8%-61.7%17.4%
Net margin60.1%53.0%60.5%58.2%45.8%7.6%-4.2%-1.9%-29.2%-165.9%7.6%
Debt to equity0.47x0.57x0.49x0.64x1.54x2.45x4.13x9.58x0.73x0.92x0.73x
Current ratio4.89x1.48x1.29x0.64x0.89x0.34x0.25x1.03x0.87x0.93x0.89x
Cash conversion1.03x1.14x1.13x1.07x1.22x0.60x1.07x

How it compares in industrials

Among the 16 industrials companies here measured on operating cash flow, Euroseas pays out less than 12 of them. The median for that group is 28.0%, against this company’s 13.4%.

Closest on operating cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →