showing the working

← Fidelity D & D Bancorp

The business behind the dividend

MeasureFDBCMedianFormula
Return on equity11.8%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$16.16m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$24.82m$155.08mOperating cash flow − capital expenditure
Operating margin27.7%14.3%Operating income ÷ revenue
Net margin23.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.8%10.2%9.6%18.4%11.3%7.8%10.8%11.8%10.0%9.5%10.2%
Operating margin27.7%22.3%21.6%45.1%42.8%30.9%35.4%30.9%
Net margin23.5%19.4%19.4%38.2%36.7%26.3%29.5%31.2%28.1%28.0%28.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Fidelity D & D Bancorp pays out less than 163 of them. The median for that group is 30.6%, against this company’s 33.5%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →