showing the working

← F&G Annuities & Life

The business behind the dividend

MeasureFGMedianFormula
Return on equity5.5%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin4.6%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-4.5%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Operating margin, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021Median
Return on equity5.5%16.2%-1.9%26.4%24.6%16.2%
Operating margin-0.8%33.8%39.1%33.8%
Net margin4.6%11.1%-1.3%27.0%31.2%11.1%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, F&G Annuities & Life pays out less than 75 of them. The median for that group is 30.6%, against this company’s 48.4%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →