showing the working

← Federated Hermes

The business behind the dividend

MeasureFHIMedianFormula
Return on equity33.7%10.6%Net income ÷ shareholders’ equity
Return on capital employed33.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$408.84m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$294.58m$155.08mOperating cash flow − capital expenditure
Operating margin28.5%14.3%Operating income ÷ revenue
Net margin22.4%10.1%Net income ÷ revenue
Debt to equity0.29x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio2.75x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.63x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals4.8%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity33.7%24.5%26.5%22.9%24.3%28.7%26.2%25.7%38.3%35.1%26.2%
Return on capital employed33.3%25.0%26.3%24.2%27.4%26.3%
Operating margin28.5%22.1%24.1%23.3%28.2%28.9%26.2%29.1%31.0%29.4%28.2%
Net margin22.4%16.4%18.6%16.6%20.8%22.5%20.5%19.4%26.4%18.3%19.4%
Debt to equity0.29x0.32x0.31x0.33x0.20x0.31x
Current ratio2.75x2.70x2.51x2.53x2.07x2.17x2.00x1.68x3.39x2.21x2.21x

How it compares in financial services

Among the 52 financial services companies here measured on free cash flow, Federated Hermes pays out less than 20 of them. The median for that group is 31.5%, against this company’s 35.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 67 in financial services →