showing the working

← Financial Institutions

The business behind the dividend

MeasureFISIMedianFormula
Return on equity11.9%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$77.20m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$13.25m$155.08mOperating cash flow − capital expenditure
Operating margin27.4%14.3%Operating income ÷ revenue
Net margin22.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals0.9%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.9%-7.3%11.1%13.9%15.4%8.2%11.1%10.0%8.8%10.0%10.0%
Operating margin27.4%-21.8%22.0%36.2%58.1%28.3%35.2%32.4%33.4%38.3%32.4%
Net margin22.5%-13.3%17.6%28.8%46.5%23.8%28.9%25.9%25.8%27.7%25.8%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, Financial Institutions pays out less than 155 of them. The median for that group is 30.6%, against this company’s 34.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →