The business behind the dividend
| Measure | FMAO | Median | Formula |
|---|---|---|---|
| Return on equity | 9.0% | 10.6% | Net income ÷ shareholders’ equity |
| Return on capital employed | — | — | Operating income ÷ (equity + total debt) |
| Owner earnings | $35.14m | $120.90m | Net income + depreciation & amortisation − capital expenditure |
| Free cash flow | $34.97m | $155.08m | Operating cash flow − capital expenditure |
| Operating margin | 24.5% | 14.3% | Operating income ÷ revenue |
| Net margin | 19.2% | 10.1% | Net income ÷ revenue |
| Debt to equity | — | — | Total debt ÷ shareholders’ equity |
| Interest cover | — | — | Operating income ÷ interest expense |
| Current ratio | — | — | Current assets ÷ current liabilities |
| Long-term debt to working capital | — | — | Long-term debt ÷ (current assets − current liabilities) |
| Cash conversion | — | — | Operating cash flow ÷ net income |
| Accruals | -0.1% | -3.1% | (Net income − operating cash flow) ÷ total assets |
Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.
Ten years of it
The same measures, for every year the filings support. One year is a fact; a row is a business.
| Measure | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | Median |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity | 9.0% | 7.7% | 7.2% | 10.9% | 7.9% | 8.1% | 8.0% | 10.4% | 9.5% | 9.3% | 8.1% |
| Operating margin | 24.5% | 19.9% | 20.3% | 40.0% | 38.4% | 35.9% | 33.3% | 39.3% | 43.4% | 43.3% | 35.9% |
| Net margin | 19.2% | 15.9% | 16.3% | 32.1% | 30.6% | 28.6% | 26.9% | 32.2% | 30.8% | 30.9% | 28.6% |
How it compares in banks & insurers
Among the 377 banks & insurers companies here measured on GAAP earnings, Farmers & Merchants Bancorp pays out less than 134 of them. The median for that group is 30.6%, against this company’s 37.0%.
Closest on GAAP earnings
- First Financial Bancorp (FFBC) 36.8%
- First Merchants (FRME) 36.9%
- City Holding (CHCO) 37.2%
- Trico Bancshares / (TCBK) 37.3%
Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →