showing the working

← F&M Bank

The business behind the dividend

MeasureFMBMMedianFormula
Return on equity10.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$11.80m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$15.78m$155.08mOperating cash flow − capital expenditure
Operating margin19.2%14.3%Operating income ÷ revenue
Net margin16.6%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.4%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.7%8.5%3.5%11.7%10.7%9.3%5.1%9.7%9.9%11.0%9.7%
Operating margin19.2%12.3%3.6%20.9%19.2%
Net margin16.6%11.3%4.9%19.7%30.2%24.2%12.1%24.3%26.4%29.8%19.7%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, F&M Bank pays out less than 168 of them. The median for that group is 30.6%, against this company’s 32.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →