showing the working

← First Bancorp

The business behind the dividend

MeasureFNLCMedianFormula
Return on equity12.1%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$33.38m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$34.59m$155.08mOperating cash flow − capital expenditure
Operating margin26.2%14.3%Operating income ÷ revenue
Net margin21.5%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.1%10.7%12.1%17.0%14.8%12.1%12.0%12.3%10.8%10.4%12.1%
Operating margin26.2%21.9%27.9%50.9%57.0%41.8%38.5%38.5%
Net margin21.5%18.2%23.0%41.9%47.1%35.2%32.5%33.4%32.2%33.5%32.5%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, First Bancorp pays out less than 77 of them. The median for that group is 30.6%, against this company’s 47.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →