showing the working

← First Merchants

The business behind the dividend

MeasureFRMEMedianFormula
Return on equity9.2%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin28.0%14.3%Operating income ÷ revenue
Net margin24.4%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.2%8.7%10.0%10.9%10.7%7.9%9.2%11.3%7.4%9.0%9.2%
Operating margin28.0%24.4%29.0%42.3%53.9%37.9%41.6%46.1%42.4%42.9%41.6%
Net margin24.4%21.2%25.0%36.7%46.0%33.1%35.3%39.0%30.5%32.0%32.0%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, First Merchants pays out less than 135 of them. The median for that group is 30.6%, against this company’s 36.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →