showing the working

← Federal Signal

The business behind the dividend

MeasureFSSMedianFormula
Return on equity17.8%10.6%Net income ÷ shareholders’ equity
Return on capital employed17.5%10.0%Operating income ÷ (equity + total debt)
Owner earnings$299.50m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$227.10m$155.08mOperating cash flow − capital expenditure
Operating margin15.6%14.3%Operating income ÷ revenue
Net margin11.3%10.1%Net income ÷ revenue
Debt to equity0.41x0.73xTotal debt ÷ shareholders’ equity
Interest cover24.18x4.22xOperating income ÷ interest expense
Current ratio3.02x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.99x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.03x1.66xOperating cash flow ÷ net income
Accruals-0.3%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity17.8%18.2%15.7%14.0%12.8%13.7%16.9%17.7%13.5%11.1%14.0%
Return on capital employed17.5%20.1%17.3%13.1%12.3%14.4%17.1%16.4%10.0%13.3%14.4%
Operating margin15.6%15.1%13.0%11.2%10.8%11.6%12.0%11.2%8.2%8.6%11.2%
Net margin11.3%11.6%9.1%8.4%8.3%8.5%8.9%8.6%6.9%6.2%8.5%
Debt to equity0.41x0.18x0.30x0.42x0.36x0.30x0.34x0.40x0.61x0.16x0.34x
Current ratio3.02x2.66x2.91x2.94x2.53x2.73x2.25x2.07x2.59x3.06x2.66x
Cash conversion1.03x1.07x1.24x0.60x1.01x1.42x0.95x0.99x1.18x0.56x1.01x

How it compares in industrials

Among the 289 industrials companies here measured on free cash flow, Federal Signal pays out less than 199 of them. The median for that group is 24.4%, against this company’s 15.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 348 in industrials →