showing the working

← German American Bancorp

The business behind the dividend

MeasureGABCMedianFormula
Return on equity9.7%10.6%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$126.03m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$154.00m$155.08mOperating cash flow − capital expenditure
Operating margin28.7%14.3%Operating income ÷ revenue
Net margin23.1%10.1%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-0.6%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.7%11.7%12.9%14.7%12.6%10.0%10.3%10.1%11.2%10.7%10.7%
Operating margin28.7%29.4%32.7%29.4%
Net margin23.1%23.7%27.1%29.4%49.4%35.7%33.6%34.8%36.6%34.0%33.6%

How it compares in banks & insurers

Among the 377 banks & insurers companies here measured on GAAP earnings, German American Bancorp pays out less than 128 of them. The median for that group is 30.6%, against this company’s 37.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 377 in banks & insurers →