showing the working

← GCM Grosvenor

The business behind the dividend

MeasureGCMGMedianFormula
Return on equity168.1%10.6%Net income ÷ shareholders’ equity
Return on capital employed29.3%10.0%Operating income ÷ (equity + total debt)
Owner earnings$41.30m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$175.04m$155.08mOperating cash flow − capital expenditure
Operating margin23.9%14.3%Operating income ÷ revenue
Net margin8.1%10.1%Net income ÷ revenue
Debt to equity15.87x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-17.0%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Current ratio, Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20252024202320222021202020192018Median
Return on equity168.1%168.1%
Return on capital employed29.3%18.2%-3.3%21.8%30.0%-14.1%63.8%21.8%
Operating margin23.9%14.3%-2.7%18.0%20.6%-10.0%20.4%19.8%19.8%
Net margin8.1%3.6%2.9%4.4%4.0%0.9%14.4%15.9%4.4%
Debt to equity15.87x15.87x

How it compares in financial services

Among the 52 financial services companies here measured on free cash flow, GCM Grosvenor pays out less than 40 of them. The median for that group is 31.5%, against this company’s 14.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 67 in financial services →