showing the working

← G Iii Apparel Group

The business behind the dividend

MeasureGIIIMedianFormula
Return on equity3.8%10.6%Net income ÷ shareholders’ equity
Return on capital employed6.1%10.0%Operating income ÷ (equity + total debt)
Owner earnings$61.15m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$263.92m$155.08mOperating cash flow − capital expenditure
Operating margin3.7%14.3%Operating income ÷ revenue
Net margin2.3%10.1%Net income ÷ revenue
Debt to equity0.00x0.73xTotal debt ÷ shareholders’ equity
Interest cover29.82x4.22xOperating income ÷ interest expense
Current ratio2.69x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital0.01x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversion4.44x1.66xOperating cash flow ÷ net income
Accruals-8.9%-3.1%(Net income − operating cash flow) ÷ total assets

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity3.8%11.5%11.4%-9.6%13.2%1.8%11.1%11.6%5.5%5.1%5.5%
Return on capital employed6.1%17.4%14.5%-5.9%15.3%4.5%13.5%6.3%13.5%
Operating margin3.7%9.2%9.1%-3.4%11.2%4.0%7.2%7.5%5.5%3.9%5.5%
Net margin2.3%6.1%5.7%-4.1%7.3%1.1%4.6%4.5%2.2%2.2%2.3%
Debt to equity0.00x0.00x0.26x0.35x0.34x0.38x0.31x0.45x0.34x
Current ratio2.69x2.62x3.36x2.85x3.24x3.34x2.23x2.16x2.76x2.80x2.76x
Cash conversion4.44x1.63x3.34x0.93x3.18x1.45x0.75x1.28x2.04x1.63x

How it compares in consumer discretionary

Among the 169 consumer discretionary companies here measured on free cash flow, G Iii Apparel Group pays out less than 165 of them. The median for that group is 33.1%, against this company’s 1.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 197 in consumer discretionary →