showing the working

← Globalstar

The business behind the dividend

MeasureGSATMedianFormula
Return on equity-2.4%10.6%Net income ÷ shareholders’ equity
Return on capital employed0.9%10.0%Operating income ÷ (equity + total debt)
Owner earnings$73.24m$120.90mNet income + depreciation & amortisation − capital expenditure
Free cash flow$616.14m$155.08mOperating cash flow − capital expenditure
Operating margin2.7%14.3%Operating income ÷ revenue
Net margin-3.2%10.1%Net income ÷ revenue
Debt to equity1.36x0.73xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio2.42x1.55xCurrent assets ÷ current liabilities
Long-term debt to working capital1.55x1.88xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income
Accruals-27.1%-3.1%(Net income − operating cash flow) ÷ total assets

Not computed here: Cash conversion, Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-2.4%-17.6%-6.5%-81.6%-30.8%-25.9%3.8%-1.8%-30.6%-82.0%-25.9%
Return on capital employed0.9%-0.1%-0.0%-49.5%-10.9%-7.3%-7.3%-5.8%-8.5%-8.6%-7.3%
Operating margin2.7%-0.4%-0.1%-148.8%-52.7%-46.0%-48.6%-36.4%-60.8%-65.3%-48.6%
Net margin-3.2%-25.2%-11.0%-173.0%-90.6%-85.3%11.6%-5.0%-79.1%-136.9%-79.1%
Debt to equity1.36x1.43x0.95x0.42x0.65x0.91x1.14x1.29x1.76x3.56x1.14x
Current ratio2.42x3.16x0.81x0.41x1.12x0.60x1.00x0.77x0.85x0.22x0.81x
Cash conversion0.20x0.20x

How it compares in communications

Among the 33 communications companies here measured on free cash flow, Globalstar pays out less than 32 of them. The median for that group is 30.4%, against this company’s 1.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 43 in communications →